Current cash£520,000

Across current and VAT reserve accounts

Projected low-£156,150

2026-06-02

Gross margin58%

£415,656 gross profit

Overdue invoices£2,611,000

177 invoices need attention

Management Summary

Generated from validated bank and accounting fixture data

Revenue is £714,750, down £158,600 versus last month.

Gross margin is 58%, with 177 overdue invoices totalling £2,611,000.

The 12-month runway ends at £2,978,027, with a low point of £515,785 in 2026-05.

Blended acquisition economics are 3.1x gross-profit LTV:CAC, with 3.9 months CAC payback.

The VAT reserve is £108,000 against an estimated liability of £119,139, and rolling taxable turnover is £7,523,347.

Priority Actions

Ranked by urgency and financial impact
highVAT

Maintain VAT registration compliance

Rolling 12-month taxable turnover is £7,523,347, above the current £90,000 UK VAT registration threshold.

Impact
£7,433,347
Confidence
high
highReceivables

Chase overdue invoices today

£2,611,000 is overdue across 177 invoices.

Impact
£2,611,000
Confidence
high
highGrowth

Latest cohort win rate is below trend

2026-02 opportunity win rate is 12% versus 27% across recent cohorts.

Impact
£694,245
Confidence
medium

Risk Snapshot

Cash, VAT and concentration
VAT reserve gap
£11,139
VAT reserve cover
91%
VAT taxable turnover
£7,523,347
VAT payment due
2026-08-06
Safe to spend
£0
Top customer share
Farringdon Retail at 23%
Receipts expected
£783,550